289 F Bartlett Avenue, Toronto W02

$1,099,000
289 F Bartlett Avenue

$1,099,000

New
2d
Semi-Detached 2-Storey

289 F Bartlett Avenue, Toronto W02

Total Monthly Obligation $5,369

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
2d
Score
21
Yield
5.6%
Cash on Cash
0.4%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Semi-Detached
MLS® Number-W14102874
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.5 × 92.98 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$6,734 (2025)
Parking-3 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Freehold

No agent assigned

Welcome to this exceptionally spacious and well-maintained home in Toronto's sought-after Dovercourt neighbourhood. Proudly owned, loved, and cared for by the original owners since it was built, this wonderful home is being offered for sale for the very first time! Boasting approximately 1,700 sq. ft. of living space plus a finished basement, this property offers incredible space and versatility for growing families or savvy investors. The home features generous principal rooms, a rare main-floor family room, three full bathrooms, and a finished basement with a separate entrance, ideal for extended family or potential rental income. A built-in garage and private driveway provide parking for three vehicles, a fantastic bonus in the city! Ideally situated in a vibrant neighbourhood, just minutes from the popular Geary Avenue, known for its trendy cafes, bakeries, breweries, and restaurants. Enjoy nearby Dovercourt and Earlscourt Parks, great schools, local shops, and everyday conveniences. With the Dupont and Dufferin bus routes just steps away, easy connections to the Bloor subway line and downtown Toronto make commuting a breeze. Whether you're looking for a wonderful family home or an excellent investment opportunity, this property offers a rare combination of space, flexibility, and location. A fantastic opportunity not to be missed!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,369/mo
Mortgage $4,433
Monthly Loss $4,203
Principal$1,167
Interest$3,267
Property Tax$561
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.9%3
5-Year IRR
12.5%54
10-Year IRR
12.6%
Returns Index
28.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,452/yr
NOI
$44,073/yr
Net Cash Flow
-$760/mo
Cash Margin
-14.8%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 289 F Bartlett Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.